Cheap — but check the trap first.

It looks undervalued, but something is deteriorating. Cheap for a reason, or a real bargain?

Current price
$74.88
Market cap ≈ $12B
Intrinsic value
$139
range $104 – $192
Margin of safety
+85%
below fair value
1 FY16 1 FY17 1 FY18 1 FY19 1 FY20 1 FY21 1 FY22 2 FY23 2 FY24 1 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Good:
    Undervalued
    Fair value ~$139 vs $75 — a margin of safety of 85%.
  • Good:
    Price is in line with its record
    Priced for ~-3%/yr, roughly what it has delivered (5.7%/yr).
  • Warning:
    Revenue shrinking
    Down 2.2% last year — cheap may mean broken.
  • Good:
    Cash flow compounding
    Free cash flow up ~5.7%/yr — the engine is growing.
  • Good:
    Fortress balance sheet
    Net cash positive (+$0B) — little solvency risk.

Where this number comes from →

How this was built. Every figure is computed from Skyworks Solutions, Inc.'s SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $74.88 taken 2026-09-08 (Google Finance, manual entry, 2026-09-11) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →