Fairly priced — no edge either way.

Close to fair value. Not a bargain, not a rip-off. Come back if the price moves.

Current price
$57.51
Market cap ≈ $83B
Intrinsic value
$60
range $43 – $84
Margin of safety
+4%
below fair value
4 FY16 4 FY17 4 FY18 4 FY19 2 FY20 4 FY21 2 FY22 5 FY23 5 FY24 5 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Caution:
    Roughly fair
    Fair value ~$60 sits close to the $58 price — no real margin of safety either way.
  • Good:
    Price is in line with its record
    Priced for ~5%/yr, roughly what it has delivered (31.6%/yr) — from a depressed FY22 base.
  • Warning:
    Revenue shrinking
    Down 1.6% last year — cheap may mean broken.
  • Good:
    Cash flow compounding
    Free cash flow up ~31.6%/yr — the engine is growing.
  • Caution:
    Manageable net debt
    Net debt of $6B — about 1.2× annual free cash flow. Normal for a mature company.

Where this number comes from →

How this was built. Every figure is computed from Schlumberger Limited's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $57.51 taken 2026-09-04 (Google Finance, manual entry, 2026-08-28) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →