Expensive and softening.

Trading above fair value while the fundamentals weaken — little to like right now.

Current price
$125.09
Market cap ≈ $13B
Intrinsic value
$64
range $31 – $114
Margin of safety
-49%
above fair value
1 FY17 1 FY18 1 FY19 1 FY20 1 FY21 1 FY22 1 FY23 1 FY24 1 FY25 1 FY26

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Warning:
    Overvalued
    Fair value ~$64 vs $125 — trading 49% above what the math supports.
  • Good:
    Price is in line with its record
    Priced for ~10%/yr, roughly what it has delivered (17.3%/yr).
  • Good:
    Revenue still growing
    Up 3.7% last year — demand isn't the problem.
  • Good:
    Cash flow compounding
    Free cash flow up ~17.3%/yr — the engine is growing.
  • Warning:
    Heavy debt load
    Net debt of $7B — roughly 10× annual free cash flow. This changes the risk picture.

Where this number comes from →

How this was built. Every figure is computed from The J. M. Smucker Company's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Fair value is based on typical free cash flow over the last five years ($0.7B), not the latest year ($1.2B), which sat 61% above the company's own norm. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. We subtract net debt from the value of the business — for J.M. Smucker that is about $7B, or $65 per share. Fundamentals are from the FY26 annual report and change only when a new one is filed. Price of $125.09 taken 2026-09-08 (Google Finance, manual entry, 2026-09-08) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →