Fairly priced — no edge either way.

Close to fair value. Not a bargain, not a rip-off. Come back if the price moves.

Current price
$349.22
Market cap ≈ $22B
Intrinsic value
$314
range $237 – $433
Margin of safety
-10%
above fair value
1 FY16 1 FY17 1 FY18 1 FY19 0 FY20 0 FY21 1 FY22 0 FY23 1 FY24 1 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Caution:
    Roughly fair
    Fair value ~$314 sits close to the $349 price — no real margin of safety either way.
  • Good:
    Price is in line with its record
    Priced for ~6%/yr, roughly what it has delivered (22.9%/yr).
  • Good:
    Revenue still growing
    Up 6.7% last year — demand isn't the problem.
  • Good:
    Cash flow compounding
    Free cash flow up ~22.9%/yr — the engine is growing.
  • Good:
    Fortress balance sheet
    Net cash positive (+$1B) — little solvency risk. It also has $1B of operating-lease commitments — about 1.2× annual free cash flow — which this figure does not count as debt.

Where this number comes from →

How this was built. Every figure is computed from Ralph Lauren Corporation's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $349.22 taken 2026-09-08 (Google Finance, manual entry, 2026-09-08) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →