A wonderful business — priced for growth it hasn't delivered.

A great company, but no margin of safety at this price. Worth watching, not worth buying here.

Current price
$616.77
Market cap ≈ $1.6T
Intrinsic value
$349
range $262 – $483
Margin of safety
-43%
above fair value
12 FY16 17 FY17 15 FY18 21 FY19 24 FY20 39 FY21 19 FY22 44 FY23 54 FY24 46 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Warning:
    Overvalued
    Fair value ~$349 vs $617 — trading 43% above what the math supports.
  • Good:
    Price is in line with its record
    Priced for ~13%/yr, roughly what it has delivered (33.7%/yr) — from a depressed FY22 base.
  • Good:
    Revenue still growing
    Up 22.2% last year — demand isn't the problem.
  • Good:
    Cash flow compounding
    Free cash flow up ~33.7%/yr — the engine is growing.
  • Good:
    Fortress balance sheet
    Net cash positive (+$22B) — little solvency risk.

Where this number comes from →

How this was built. Every figure is computed from Meta Platforms, Inc.'s SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $616.77 taken 2026-09-04 (Google Finance, manual entry, 2026-08-28) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →