Cheap and healthy — worth a proper look.

The math shows a margin of safety, and nothing is obviously deteriorating.

Current price
$1801.44
Market cap ≈ $91B
Intrinsic value
$3987
range $2953 – $5569
Margin of safety
+121%
below fair value
0 FY16 0 FY17 0 FY18 0 FY19 1 FY20 0 FY21 2 FY22 5 FY23 7 FY24 11 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Good:
    Undervalued
    Fair value ~$3987 vs $1801 — a margin of safety of 121%.
  • Good:
    Price is in line with its record
    Priced for ~-5%/yr, roughly what it has delivered (63.0%/yr) — from a depressed FY22 base.
  • Good:
    Revenue still growing
    Up 39.1% last year — demand isn't the problem.
  • Good:
    Cash flow compounding
    Free cash flow up ~63.0%/yr — the engine is growing.
  • Caution:
    Manageable net debt
    Net debt of $3B — about 0.3× annual free cash flow. Normal for a mature company.

How this was built. Every figure is computed from MercadoLibre, Inc.'s SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $1801.44 taken 2026-07-24 (founder-supplied CSV, July 2026) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →