Fairly priced — no edge either way.

Close to fair value. Not a bargain, not a rip-off. Come back if the price moves.

Current price
$73.23
Market cap ≈ $40B
Intrinsic value
$77
range $55 – $110
Margin of safety
+5%
below fair value
1 FY17 1 FY18 1 FY19 1 FY20 2 FY21 2 FY22 3 FY23 3 FY24 1 FY25 1 FY26

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Caution:
    Roughly fair
    Fair value ~$77 sits close to the $73 price — no real margin of safety either way.
  • Warning:
    Price assumes a big acceleration
    You'd need ~4%/yr free-cash-flow growth to justify today's price; it has done -34.7%/yr lately.
  • Good:
    Revenue still growing
    Up 7.1% last year — demand isn't the problem.
  • Caution:
    Cash flow flat-to-down
    Free cash flow ~-34.7%/yr — big, but not compounding. The crux for a value buyer.
  • Caution:
    Manageable net debt
    Net debt of $5B — about 2.1× annual free cash flow. Normal for a mature company.

Where this number comes from →

How this was built. Every figure is computed from Microchip Technology Incorporated's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Fair value is based on typical free cash flow over the last five years ($2.5B), not the latest year ($0.9B), which sat 65% below the company's own norm. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. We subtract net debt from the value of the business — for Microchip that is about $5B, or $10 per share. Fundamentals are from the FY26 annual report and change only when a new one is filed. Price of $73.23 taken 2026-09-08 (Google Finance, manual entry, 2026-09-08) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →