Fairly priced — no edge either way.

Close to fair value. Not a bargain, not a rip-off. Come back if the price moves.

Current price
$37.63
Market cap ≈ $20B
Intrinsic value
$33
range $19 – $56
Margin of safety
-11%
above fair value
2 FY17 2 FY18 2 FY19 3 FY20 2 FY21 3 FY22 2 FY23 3 FY24 2 FY25 2 FY26

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Caution:
    Roughly fair
    Fair value ~$33 sits close to the $38 price — no real margin of safety either way.
  • Warning:
    Price assumes a big acceleration
    You'd need ~6%/yr free-cash-flow growth to justify today's price; it has done -8.0%/yr lately.
  • Warning:
    Revenue shrinking
    Down 5.4% last year — cheap may mean broken.
  • Caution:
    Cash flow flat-to-down
    Free cash flow ~-8.0%/yr — big, but not compounding. The crux for a value buyer.
  • Warning:
    Heavy debt load
    Net debt of $13B — roughly 8× annual free cash flow. This changes the risk picture.

Where this number comes from →

How this was built. Every figure is computed from General Mills, Inc.'s SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. We subtract net debt from the value of the business — for General Mills that is about $13B, or $24 per share. Fundamentals are from the FY26 annual report and change only when a new one is filed. Price of $37.63 taken 2026-09-08 (Google Finance, manual entry, 2026-09-08) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →