Cheap and healthy — worth a proper look.

The math shows a margin of safety, and nothing is obviously deteriorating.

Current price
$59.47
Market cap ≈ $29B
Intrinsic value
$104
range $78 – $144
Margin of safety
+75%
below fair value
1 FY16 2 FY17 2 FY18 2 FY19 3 FY20 2 FY21 2 FY22 2 FY23 2 FY24 3 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Good:
    Undervalued
    Fair value ~$104 vs $59 — a margin of safety of 75%.
  • Good:
    Price is in line with its record
    Priced for ~-3%/yr, roughly what it has delivered (5.1%/yr).
  • Good:
    Revenue still growing
    Up 7.0% last year — demand isn't the problem.
  • Good:
    Cash flow compounding
    Free cash flow up ~5.1%/yr — the engine is growing.
  • Good:
    Fortress balance sheet
    Net cash positive (+$1B) — little solvency risk.

Where this number comes from →

How this was built. Every figure is computed from Cognizant Technology Solutions Corporation's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $59.47 taken 2026-09-08 (Google Finance, manual entry, 2026-09-11) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →