Cheap and healthy — worth a proper look.

The math shows a margin of safety, and nothing is obviously deteriorating.

Current price
$66.00
Market cap ≈ $33B
Intrinsic value
$173
range $130 – $238
Margin of safety
+162%
below fair value
2 FY16 1 FY17 1 FY18 1 FY19 5 FY20 3 FY21 5 FY22 7 FY23 -0 FY24 4 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Good:
    Undervalued
    Fair value ~$173 vs $66 — a margin of safety of 162%.
  • Good:
    Price is in line with its record
    Priced for ~-9%/yr, roughly what it has delivered (-6.3%/yr).
  • Good:
    Revenue still growing
    Up 19.4% last year — demand isn't the problem.
  • Caution:
    Cash flow flat-to-down
    Free cash flow ~-6.3%/yr — big, but not compounding. The crux for a value buyer.
  • Good:
    Fortress balance sheet
    Net cash positive (+$3B) — little solvency risk.

Where this number comes from →

How this was built. Every figure is computed from Centene Corporation's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $66.00 taken 2026-09-08 (Google Finance, manual entry, 2026-09-11) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →