Cheap — but check the trap first.

It looks undervalued, but something is deteriorating. Cheap for a reason, or a real bargain?

Current price
$66.82
Market cap ≈ $136B
Intrinsic value
$103
range $72 – $150
Margin of safety
+54%
below fair value
2 FY16 4 FY17 6 FY18 7 FY19 13 FY20 15 FY21 12 FY22 13 FY23 14 FY24 13 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Good:
    Undervalued
    Fair value ~$103 vs $67 — a margin of safety of 54%.
  • Good:
    Price is in line with its record
    Priced for ~0%/yr, roughly what it has delivered (2.4%/yr).
  • Warning:
    Revenue shrinking
    Down 0.2% last year — cheap may mean broken.
  • Good:
    Cash flow compounding
    Free cash flow up ~2.4%/yr — the engine is growing.
  • Caution:
    Manageable net debt
    Net debt of $35B — about 2.7× annual free cash flow. Normal for a mature company.

Where this number comes from →

How this was built. Every figure is computed from Bristol-Myers Squibb Company's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. We subtract net debt from the value of the business — for Bristol Myers Squibb that is about $35B, or $17 per share. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $66.82 taken 2026-09-04 (Google Finance, manual entry, 2026-08-28) — it is not live and does not move during the day.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →