There's no rate to imply here.

Our model doesn't fit this business — here's why:

  • Caution:
    The model doesn't fit this business
    A regulated utility. Utilities earn a return set by regulators on the assets they build, so they are supposed to spend more on plant than they collect in a year and fund the gap with debt. Free cash flow is routinely negative by design — our model would read a working business as a dying one.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →