There's no rate to imply here.

The data isn't there yet — here's what's missing:

  • Caution:
    What is missing
    Jacobs spun off its Critical Mission Solutions and Cyber & Intelligence government-services businesses — roughly a third of the company — into Amentum in September 2024, and its 2024 annual report captures the separation only at year-end. Our fair value compounds from five years of free cash flow, and those years describe the combined company. The first clean annual report is 2025; a five-year base that reflects the smaller Jacobs is several filings out.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →