There's no rate to imply here.

The data isn't there yet — here's what's missing:

  • Caution:
    What is missing
    Gen Digital completed its roughly $1B acquisition of MoneyLion in April 2025 — about a quarter of its revenue — and its newest annual year is the first to consolidate it, so revenue jumps 27% year over year. Our fair value compounds from five years of free cash flow, and only the latest of those years contains MoneyLion. A five-year base that reflects the combined company is several filings out.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →