There's no rate to imply here.

The data isn't there yet — here's what's missing:

  • Caution:
    What is missing
    Baxter sold its Vantive kidney-care business — roughly a third of its revenue — to Carlyle in February 2025, and its newest annual report, for 2024, still consolidates it. Our fair value is built from typical free cash flow over five years, so the base it would use describes a Baxter a third larger than the one that trades. The 2025 annual report is the first without Vantive; a five-year base that reflects the change is several filings further out.

TickerMath is an educational tool, not investment advice — it computes one model from SEC filings and can be wrong. How we compute this →