Cheap and healthy — worth a proper look.

The math shows a margin of safety, and nothing is obviously deteriorating.

Current price
$166.97
Market cap ≈ $185B
Intrinsic value
$217
range $160 – $303
Margin of safety
+30%
below fair value
9 FY21 7 FY22 10 FY23 11 FY24 13 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Undervalued
    Fair value ~$217 vs $167 — a margin of safety of 30%.
  • Price is in line with its record
    Priced for ~2%/yr, roughly what it has delivered (23.3%/yr).
  • Revenue still growing
    Up 13.7% last year — demand isn't the problem.
  • Cash flow compounding
    Free cash flow up ~23.3%/yr — the engine is growing.
  • Manageable net debt
    Net debt of $5B — about 0.4× annual free cash flow. Normal for a mature company.

How this was built. Every figure is computed from QUALCOMM Incorporated's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $166.97 taken 2026-07-24 (founder-supplied CSV, July 2026) — it is not live and does not move during the day.