Cheap — but check the trap first.

It looks undervalued, but something is deteriorating. Cheap for a reason, or a real bargain?

Current price
$62.09
Market cap ≈ $127B
Intrinsic value
$103
range $72 – $150
Margin of safety
+66%
below fair value
15 FY21 12 FY22 13 FY23 14 FY24 13 FY25

What the math is really telling you. Watch whether cash flow is compounding — that, more than any single year, is what a value read hangs on.

  • Undervalued
    Fair value ~$103 vs $62 — a margin of safety of 66%.
  • Price is in line with its record
    Priced for ~-1%/yr, roughly what it has delivered (2.4%/yr).
  • Revenue shrinking
    Down 0.2% last year — cheap may mean broken.
  • Cash flow compounding
    Free cash flow up ~2.4%/yr — the engine is growing.
  • Manageable net debt
    Net debt of $35B — about 2.7× annual free cash flow. Normal for a mature company.

How this was built. Every figure is computed from Bristol-Myers Squibb Company's SEC filings — no estimates, no AI. Two-stage DCF: 9% discount rate, 5% free-cash-flow growth for 10 years, 2.5% terminal. Free cash flow is operating cash flow less capital spending. Net cash is cash and marketable securities less borrowings, commercial paper and finance leases; operating leases are disclosed but never counted as debt. Fundamentals are from the FY25 annual report and change only when a new one is filed. Price of $62.09 taken 2026-07-24 (founder-supplied CSV, July 2026) — it is not live and does not move during the day.